Free · rent-to-rent SA calculator

Occupancy is vanity.
Profit after rent is the truth.

Most tools show you revenue. This one takes out the rent, the cleans and the platform cut — so you see what a serviced unit actually puts in your pocket each month.

Built by operators — works with the numbers you already have.

What does this unit make you?

per month · after everything
Your take-home
£607/mo
Margin
22%
Break-even occ.
50%
Net / year
£7.3k
Platform fee£415
Cleaning£243
Rent£1,500
Your net£607

This is one unit, on your assumptions.

Netstay does this off your real bookings — every unit, every month, with the rent already out.

Get started — £20.99/month
Cancel anytime. Connect Smoobu in minutes.
The number that actually matters

A full calendar can still be an empty account.

Two operators run the same flat at the same occupancy. One tracks revenue and feels rich. The other tracks profit-after-rent and knows the truth. Same unit — very different business.

What most tools show you
£2,765/mo revenue

Gross bookings. Looks great on a dashboard. Pays no bills.

What you actually keep
£607/mo profit

After the platform fee, the cleans and — the one nobody deducts — your rent.

Part of the toolkit

This calculator is one corner of the operating system.

Netstay runs the whole unit — from the day you sign the lease to the guest checking out — on the numbers you already have in Smoobu.

Profit, not just revenue

Every unit's true P&L — rent, cleaning and commission deducted — across your whole portfolio.

Guests & turnovers

A lightweight CRM and a nightly check-in / cleaning brief straight to Telegram. No spreadsheets at 6pm.

Stand up a new unit fast

Reusable kits and an ordering list get a fresh flat furnished and listing-ready in a day, not a fortnight.

This is one number. Netstay tracks all of them.

The calculator is the free taste. The full system runs every unit — real profit after rent, guests & turnovers, and setup — on your live Smoobu numbers.

Get started See the whole system